{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":318,"n_cols":14,"rows_kept":318,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Franco-Nevada Corporation","33 B",null,null,5.86]
["Wheaton Precious Metals Corp Common Shares (Canada)","39 B",null,null,2.39]
["Eldorado Gold Corporation Ordinary Shares","4.1 B",null,null,4.78]
["OR Royalties Inc","4.7 B",null,null,0.34]
["AngloGold Ashanti PLC Ordinary Shares","22 B",null,null,2.96]
["Barrick Mining Corporation Common Shares","33 B",null,null,2.39]
["Kinross Gold Corporation Common Stock","18 B",null,null,0.58]
["Agnico Eagle Mines Limited Common Stock","60 B",null,null,2.29]
["Caledonia Mining Corporation Plc Common Shares","330 M",null,null,0.45]
["Fortuna Mining Corp","1.8 B",null,null,1.01]
["Newmont Corporation","59 B",null,null,4.24]
["Gold Fields Limited American Depositary Shares","20 B",null,null,0.96]
["Royal Gold","12 B",null,null,2.19]
["DRDGOLD Limited American Depositary Shares","1.3 B",null,null,0.77]
["Harmony Gold Mining Company Limited","9.6 B",null,null,15.1]
["Idaho Strategic Resources","198 M",null,null,0.67]
["Galiano Gold Inc","358 M",null,null,0.41]
["Iamgold Corporation Ordinary Shares","4.0 B",null,null,0.55]
["SSR Mining Inc","2.4 B",null,null,1.68]
["Pan American Silver Corp","8.9 B",null,null,2.55]
["Coeur Mining","5.4 B",null,null,0.12]
["Centerra Gold Inc","1.5 B",null,null,2.95]
["Alamos Gold Inc","11 B",null,null,0.76]
["Sandstorm Gold Ltd","2.6 B",null,null,0.04]
["Equinox Gold Corp","3.0 B",null,null,0.39]
["New Gold Inc","3.5 B",null,null,0.28]
["Aris Mining Corporation Common Shares","1.2 B",null,null,1.35]
["TRX Gold Corporation Common Stock","96 M",null,null,0]
["Orla Mining Ltd","3.4 B",null,null,0.57]
["Gold Royalty Corp","323 M",null,null,0.02]
["Austin Gold Corp","18 M",null,null,0.36]
["Collective Mining Ltd","960 M",null,null,0.99]
["Dakota Gold Corp","352 M",null,null,0.42]
["Hycroft Mining Holding Corporation","74 M",null,null,1.63]
["Novagold Resources Inc","1.4 B",null,null,0.28]
["International Tower Hill Mines","173 M",null,null,0.02]
["U","143 M",null,null,0.73]
["Vista Gold Corp Common Stock","152 M",null,null,0.12]
["Seabridge Gold","1.2 B",null,null,1.62]
["New Found Gold Corp Common Shares","294 M",null,null,0.07]
["Paramount Gold Nevada Corp","37 M",null,null,0.03]
["GoldMining Inc","150 M",null,null,0.05]
["Contango ORE","255 M",null,null,2.89]
["Gold Resource Corporation Common Stock","78 M",null,null,0.04]
["Osisko Development Corp","261 M",null,null,0.57]
[null,null,41]
[null,null,48]
[null,null,11]
[null,null,37]
[null,null,15]
[null,null,8.5]
[null,null,16]
[null,null,25]
[null,null,8.9]
[null,null,9]
[null,null,13]
[null,null,11]
[null,null,27]
[null,null,22]
[null,null,10]
[null,null,17]
[null,null,3.7]
[null,null,8.6]
[null,null,18]
[null,null,13]
[null,null,13]
[null,null,12]
[null,null,23]
[null,null,46]
[null,null,6.1]
[null,null,12]
[null,null,5.6]
[null,null,189]
[null,null,-10]
[null,null,-34]
[null,null,-34]
[null,null,-6.8]
[null,null,-44]
[null,null,-41]
[null,null,-8.2]
[null,null,-20]
[null,null,-65]
[null,null,-6.1]
[null,null,-2.7]
[null,null,-10]
[null,null,11]
[null,null,-8.2]
[null,null,null,22]
[null,null,null,11]
[null,null,null,3.1]
[null,null,null,5]
[null,null,null,2.3]
[null,null,null,2.9]
[null,null,null,2.8]
[null,null,null,2.4]
[null,null,null,1.5]
[null,null,null,2]
[null,null,null,2]
[null,null,null,1.1]
[null,null,null,3.5]
[null,null,null,2.3]
[null,null,null,1.8]
[null,null,null,4.4]
[null,null,null,1.2]
[null,null,null,1.4]
[null,null,null,3.9]
[null,null,null,2.9]
[null,null,null,1.9]
[null,null,null,3.2]
[null,null,null,1.5]
[null,null,null,1.8]
[null,null,null,0.85]
[null,null,null,1.7]
[null,null,null,2.1]
[null,null,null,0.77]
[null,null,null,0.81]
[null,null,null,1.4]
[null,null,null,44]
[null,null,null,21]
[null,null,null,26]
[null,null,null,16]
[null,null,null,47]
[null,null,null,18]
[null,null,null,12]
[null,null,null,11]
[null,null,null,9.5]
[null,null,null,4.5]
[null,null,null,4.3]
[null,null,null,2.5]
[null,null,null,0.41]
[null,null,null,1.4]
[null,null,null,0.69]
[{"$nulls":5},68]
[{"$nulls":5},62]
[{"$nulls":5},34]
[{"$nulls":5},70]
[{"$nulls":5},38]
[{"$nulls":5},35]
[{"$nulls":5},37]
[{"$nulls":5},50]
[{"$nulls":5},36]
[{"$nulls":5},30]
[{"$nulls":5},40]
[{"$nulls":5},43]
[{"$nulls":5},50]
[{"$nulls":5},31]
[{"$nulls":5},27]
[{"$nulls":5},22]
[{"$nulls":5},11]
[{"$nulls":5},23]
[{"$nulls":5},24]
[{"$nulls":5},28]
[{"$nulls":5},17]
[{"$nulls":5},14]
[{"$nulls":5},27]
[{"$nulls":5},47]
[{"$nulls":5},1]
[{"$nulls":5},15]
[{"$nulls":5},32]
[{"$nulls":5},25]
[{"$nulls":5},31]
[{"$nulls":5},11]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},0]
[{"$nulls":5},-23]
[{"$nulls":5},-2484]
[{"$nulls":6},86]
[{"$nulls":6},77]
[{"$nulls":6},52]
[{"$nulls":6},84]
[{"$nulls":6},43]
[{"$nulls":6},49]
[{"$nulls":6},53]
[{"$nulls":6},58]
[{"$nulls":6},42]
[{"$nulls":6},45]
[{"$nulls":6},50]
[{"$nulls":6},48]
[{"$nulls":6},80]
[{"$nulls":6},35]
[{"$nulls":6},32]
[{"$nulls":6},36]
[{"$nulls":6},30]
[{"$nulls":6},39]
[{"$nulls":6},50]
[{"$nulls":6},36]
[{"$nulls":6},33]
[{"$nulls":6},28]
[{"$nulls":6},49]
[{"$nulls":6},76]
[{"$nulls":6},29]
[{"$nulls":6},46]
[{"$nulls":6},33]
[{"$nulls":6},30]
[{"$nulls":6},53]
[{"$nulls":6},-2.8]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},-19]
[{"$nulls":6},0]
[{"$nulls":7},43]
[{"$nulls":7},58]
[{"$nulls":7},37]
[{"$nulls":7},21]
[{"$nulls":7},67]
[{"$nulls":7},13]
[{"$nulls":7},38]
[{"$nulls":7},34]
[{"$nulls":7},45]
[{"$nulls":7},44]
[{"$nulls":7},24]
[{"$nulls":7},37]
[{"$nulls":7},5.9]
[{"$nulls":7},27]
[{"$nulls":7},18]
[{"$nulls":7},23]
[{"$nulls":7},141]
[{"$nulls":7},40]
[{"$nulls":7},37]
[{"$nulls":7},28]
[{"$nulls":7},69]
[{"$nulls":7},-2.1]
[{"$nulls":7},20]
[{"$nulls":7},16]
[{"$nulls":7},75]
[{"$nulls":7},8.9]
[{"$nulls":7},46]
[{"$nulls":7},109]
[{"$nulls":7},8.4]
[{"$nulls":7},-33]
[{"$nulls":8},45]
[{"$nulls":8},54]
[{"$nulls":8},110]
[{"$nulls":8},128]
[{"$nulls":8},528]
[{"$nulls":8},60]
[{"$nulls":8},243]
[{"$nulls":8},132]
[{"$nulls":8},512]
[{"$nulls":8},121]
[{"$nulls":8},1039]
[{"$nulls":8},255]
[{"$nulls":8},14]
[{"$nulls":8},64]
[{"$nulls":8},31]
[{"$nulls":8},-30]
[{"$nulls":8},-37]
[{"$nulls":8},-55]
[{"$nulls":8},-65]
[{"$nulls":11},"3",1,16]
[{"$nulls":11},"4",1,16]
[{"$nulls":11},"3",2,17]
[{"$nulls":11},"3",2,18]
[{"$nulls":11},"3",3,20]
[{"$nulls":11},"3",3,18]
[{"$nulls":11},"3",3,19]
[{"$nulls":11},"2",4,21]
[{"$nulls":11},"4",4,21]
[{"$nulls":11},"2",4,20]
[{"$nulls":11},"3",4,21]
[{"$nulls":11},"3",5,25]
[{"$nulls":11},"2",5,24]
[{"$nulls":11},"0",6,27]
[{"$nulls":11},"1",7,28]
[{"$nulls":11},"0",7,29]
[{"$nulls":11},"2",8,38]
[{"$nulls":11},"1",8,30]
[{"$nulls":11},"1",10,32]
[{"$nulls":11},"0",11,34]
[{"$nulls":11},"1",13,39]
[{"$nulls":11},"0",13,38]
[{"$nulls":11},"1",14,36]
[{"$nulls":11},"2",16,37]
[{"$nulls":11},"2",17,46]
[{"$nulls":11},"0",17,42]
[{"$nulls":11},"1",19,43]
[{"$nulls":11},"1",23,53]
[{"$nulls":11},"2",26,47]
[{"$nulls":11},"0",35,63]
[{"$nulls":11},"1",42,67]
[{"$nulls":11},"1",43,68]
[{"$nulls":11},"1",43,68]
[{"$nulls":11},"1",43,68]
[{"$nulls":11},"1",43,68]
[{"$nulls":11},"1",43,69]
[{"$nulls":11},"1",43,68]
[{"$nulls":11},"1",43,68]
[{"$nulls":11},"1",44,69]
[{"$nulls":11},"1",45,69]
[{"$nulls":11},"0",45,69]
[{"$nulls":11},"0",49,72]
[{"$nulls":11},"1",53,76]
[{"$nulls":11},"0",61,80]
[{"$nulls":11},"0",73,88]
["Quotes",{"$nulls":10},"Updated 06/07/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[null,null,"Current Ratio"]
[]
[null,null,21]
[null,null,11]
[null,null,4.4]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,6.974000000000001]
["median",null,2.5]
["tr mean",null,5.408048780487806]
["count",null,45]
["06/07/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},76]
[{"$nulls":4},50]
[{"$nulls":4},48]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,30.671111111111113]
["median",null,null,null,33]
["tr mean",null,null,null,30.048780487804876]
["count",null,null,null,45]
["06/07/25"]
[null,"P/E"]
[null,8.6]
[null,11]
[null,12]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",74.7]
["median",22.5]
["tr mean",72.37105263157895]
["count",42]
["06/07/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},69]
[{"$nulls":5},46]
[{"$nulls":5},43]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},36.60333333333333]
["median",{"$nulls":4},35.5]
["tr mean",{"$nulls":4},35.36071428571429]
["count",{"$nulls":4},30]
["06/07/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},528]
[{"$nulls":6},255]
[{"$nulls":6},132]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},165.73684210526315]
["median",{"$nulls":5},64]
["tr mean",{"$nulls":5},165.73684210526318]
["count",{"$nulls":5},19]
["06/07/25"]
[null,null,null,"Operating Margin"]
[null,null,null,50]
[null,null,null,37]
[null,null,null,32]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-33.955555555555556]
["median",null,null,23]
["tr mean",null,null,20.512195121951223]
["count",null,null,45]
["06/07/25"]