{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":157,"n_cols":14,"rows_kept":157,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Goosehead Insurance","4.1 B",null,null,2.8]
["Brown & Brown","32 B",null,null,2.33]
["Crawford & Company Common Stock","510 M",null,null,1.16]
["Arthur J","87 B",null,null,65.18]
["Aon plc Class A Ordinary Shares (Ireland)","78 B",null,null,5.52]
["Crawford & Company Common Stock","503 M",null,null,1.16]
["CorVel Corp","5.7 B",null,null,3.32]
["Erie Indemnity Company","18 B",null,null,5.51]
["TWFG","524 M",null,null,13.18]
["Marsh & McLennan Companies","113 B",null,null,3.25]
["Willis Towers Watson Public Limited Company","31 B",null,null,15.5]
["The Baldwin Insurance Group","2.7 B",null,null,1.16]
["eHealth","131 M",null,null,5.13]
["SelectQuote","378 M",null,null,0.46]
["GoHealth","142 M",null,null,1.99]
["Zhibao Technology Inc","33 M",null,null,0.88]
["TIAN RUIXIANG Holdings Ltd","16 M",null,null,2.79]
["Huize Holding Limited","20 M",null,null,0.24]
["Reliance Global Group","3.5 M",null,null,0.15]
["AIFU Inc","2.5 B",null,null,0.38]
["XChange TEC","256 M",null,null,0]
[null,null,51]
[null,null,27]
[null,null,9.4]
[null,null,30]
[null,null,20]
[null,null,10]
[null,null,26]
[null,null,54]
[null,null,24]
[null,null,17]
[null,null,19]
[null,null,-20]
[null,null,73]
[null,null,-1.5]
[null,null,13]
[null,null,2.4]
[null,null,4.1]
[null,null,null,2.8]
[null,null,null,1.2]
[null,null,null,1.3]
[null,null,null,1.4]
[null,null,null,1]
[null,null,null,1.3]
[null,null,null,1.9]
[null,null,null,1.4]
[null,null,null,5.6]
[null,null,null,1.1]
[null,null,null,1.2]
[null,null,null,1.1]
[null,null,null,2.6]
[null,null,null,1.9]
[null,null,null,1.1]
[null,null,null,1.3]
[null,null,null,6.7]
[null,null,null,1.4]
[null,null,null,0.98]
[null,null,null,2.5]
[null,null,null,0.05]
[{"$nulls":5},8.5]
[{"$nulls":5},32]
[{"$nulls":5},4.2]
[{"$nulls":5},27]
[{"$nulls":5},33]
[{"$nulls":5},4.2]
[{"$nulls":5},14]
[{"$nulls":5},15]
[{"$nulls":5},10]
[{"$nulls":5},30]
[{"$nulls":5},16]
[{"$nulls":5},15]
[{"$nulls":5},4.2]
[{"$nulls":5},5.4]
[{"$nulls":5},5]
[{"$nulls":5},2.6]
[{"$nulls":5},-0.17]
[{"$nulls":5},-6]
[{"$nulls":5},-33]
[{"$nulls":5},-12]
[{"$nulls":5},-4.8]
[{"$nulls":6},23]
[{"$nulls":6},34]
[{"$nulls":6},6.1]
[{"$nulls":6},33]
[{"$nulls":6},32]
[{"$nulls":6},6.1]
[{"$nulls":6},16]
[{"$nulls":6},19]
[{"$nulls":6},17]
[{"$nulls":6},29]
[{"$nulls":6},26]
[{"$nulls":6},12]
[{"$nulls":6},9.3]
[{"$nulls":6},6.3]
[{"$nulls":6},12]
[{"$nulls":6},9.1]
[{"$nulls":6},-88]
[{"$nulls":6},-0.76]
[{"$nulls":6},-17]
[{"$nulls":6},-0.13]
[{"$nulls":6},-4.8]
[{"$nulls":7},17]
[{"$nulls":7},12]
[{"$nulls":7},3.4]
[{"$nulls":7},10]
[{"$nulls":7},16]
[{"$nulls":7},3.4]
[{"$nulls":7},11]
[{"$nulls":7},12]
[{"$nulls":7},16]
[{"$nulls":7},9.1]
[{"$nulls":7},-5]
[{"$nulls":7},8.7]
[{"$nulls":7},21]
[{"$nulls":7},8.4]
[{"$nulls":7},19]
[{"$nulls":7},73]
[{"$nulls":7},485]
[{"$nulls":7},21]
[{"$nulls":7},3.8]
[{"$nulls":7},-43]
[{"$nulls":8},76]
[{"$nulls":8},12]
[{"$nulls":8},135]
[{"$nulls":8},-0.7]
[{"$nulls":8},-17]
[{"$nulls":8},135]
[{"$nulls":8},34]
[{"$nulls":8},11]
[{"$nulls":8},-99]
[{"$nulls":8},-1.1]
[{"$nulls":8},27]
[{"$nulls":8},-39]
[{"$nulls":8},-31]
[{"$nulls":11},"4",10,32]
[{"$nulls":11},"2",14,34]
[{"$nulls":11},"2",15,36]
[{"$nulls":11},"2",16,36]
[{"$nulls":11},"2",16,36]
[{"$nulls":11},"2",16,37]
[{"$nulls":11},"0",16,40]
[{"$nulls":11},"0",16,37]
[{"$nulls":11},"1",16,40]
[{"$nulls":11},"2",17,37]
[{"$nulls":11},"2",18,42]
[{"$nulls":11},"0",23,43]
[{"$nulls":11},"2",23,47]
[{"$nulls":11},"0",23,45]
[{"$nulls":11},"1",29,50]
[{"$nulls":11},"1",31,51]
[{"$nulls":11},"2",35,60]
[{"$nulls":11},"2",38,59]
[{"$nulls":11},"1",46,61]
[{"$nulls":11},"2",54,63]
[{"$nulls":11},"0",91,85]
["Quotes",{"$nulls":10},"Updated 06/07/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":4},"EBIDTA Margin"]
[]
[{"$nulls":4},32]
[{"$nulls":4},26]
[{"$nulls":4},19]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,8.533809523809525]
["median",null,null,null,12]
["tr mean",null,null,null,12.27421052631579]
["count",null,null,null,21]
["06/07/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},21]
[{"$nulls":5},19]
[{"$nulls":5},16]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},35.089999999999996]
["median",{"$nulls":4},11.5]
["tr mean",{"$nulls":4},14.433333333333334]
["count",{"$nulls":4},20]
["06/07/25"]
[null,"P/E"]
[null,4.1]
[null,10]
[null,17]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",30.935294117647057]
["median",24]
["tr mean",30.93529411764706]
["count",17]
["06/07/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},135]
[{"$nulls":6},76]
[{"$nulls":6},34]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},18.63076923076923]
["median",{"$nulls":5},11]
["tr mean",{"$nulls":5},18.630769230769225]
["count",{"$nulls":5},13]
["06/07/25"]
[null,null,null,"Operating Margin"]
[null,null,null,30]
[null,null,null,16]
[null,null,null,15]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,8.10142857142857]
["median",null,null,5.4]
["tr mean",null,null,8.95421052631579]
["count",null,null,21]
["06/07/25"]
[null,null,"Current Ratio"]
[null,null,2.8]
[null,null,2.5]
[null,null,1.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.8966666666666665]
["median",null,1.3]
["tr mean",null,1.7410526315789474]
["count",null,21]
["06/07/25"]