{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":142,"n_cols":14,"rows_kept":142,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Travel   Leisure Co  Common  Stock","3.1 B",null,null,2.83]
["Trip com Group Limited","40 B",null,null,117.68]
["MakeMyTrip Limited","12 B",null,null,6.23]
["Royal Caribbean Cruises Ltd","62 B",null,null,1.42]
["Expedia Group Inc","21 B",null,null,34.79]
["Tuniu Corporation","109 M",null,null,2.58]
["Booking Holdings Inc","169 B",null,null,478.73]
["Yatra Online Inc","40 M",null,null,30.46]
["TripAdvisor Inc","1.5 B",null,null,7.58]
["Carnival Plc ADS ADS","23 B",null,null,0.61]
["Carnival Corporation","27 B",null,null,0.61]
["Viking Holdings Ltd","19 B",null,null,5.64]
["Airbnb Inc","77 B",null,null,18.62]
["Despegar com Corp","1.6 B",null,null,2.67]
["Norwegian Cruise Line Holdings Ltd","7.7 B",null,null,0.42]
["Global Business Travel Group Inc","3.3 B",null,null,1.14]
["Lindblad Expeditions Holdings Inc","502 M",null,null,3.37]
["Inspirato Incorporated","43 M",null,null,1.76]
["NextTrip Inc","12 M",null,null,0.01]
[null,null,7.5]
[null,null,16]
[null,null,57]
[null,null,16]
[null,null,11]
[null,null,6.3]
[null,null,24]
[null,null,4.6]
[null,null,9.5]
[null,null,10]
[null,null,11]
[null,null,20]
[null,null,27]
[null,null,18]
[null,null,8.3]
[null,null,-229]
[null,null,-61]
[null,null,-2.3]
[null,null,null,4]
[null,null,null,1.5]
[null,null,null,2.9]
[null,null,null,0.18]
[null,null,null,0.72]
[null,null,null,1.3]
[null,null,null,1.2]
[null,null,null,2.2]
[null,null,null,2.1]
[null,null,null,0.26]
[null,null,null,0.26]
[null,null,null,0.62]
[null,null,null,1.3]
[null,null,null,0.84]
[null,null,null,0.19]
[null,null,null,1.6]
[null,null,null,0.71]
[null,null,null,0.28]
[null,null,null,0.24]
[{"$nulls":5},16]
[{"$nulls":5},18]
[{"$nulls":5},12]
[{"$nulls":5},23]
[{"$nulls":5},11]
[{"$nulls":5},19]
[{"$nulls":5},22]
[{"$nulls":5},0.63]
[{"$nulls":5},2.9]
[{"$nulls":5},9.3]
[{"$nulls":5},9.3]
[{"$nulls":5},16]
[{"$nulls":5},1.7]
[{"$nulls":5},14]
[{"$nulls":5},9.4]
[{"$nulls":5},7.5]
[{"$nulls":5},-1.3]
[{"$nulls":5},-6.1]
[{"$nulls":5},-2376]
[{"$nulls":6},22]
[{"$nulls":6},28]
[{"$nulls":6},12]
[{"$nulls":6},35]
[{"$nulls":6},13]
[{"$nulls":6},15]
[{"$nulls":6},35]
[{"$nulls":6},-1.4]
[{"$nulls":6},8.1]
[{"$nulls":6},25]
[{"$nulls":6},25]
[{"$nulls":6},24]
[{"$nulls":6},22]
[{"$nulls":6},21]
[{"$nulls":6},25]
[{"$nulls":6},12]
[{"$nulls":6},12]
[{"$nulls":6},-8.1]
[{"$nulls":6},0]
[{"$nulls":7},2]
[{"$nulls":7},23]
[{"$nulls":7},24]
[{"$nulls":7},7.3]
[{"$nulls":7},10]
[{"$nulls":7},2.8]
[{"$nulls":7},7.9]
[{"$nulls":7},111]
[{"$nulls":7},5.4]
[{"$nulls":7},7.5]
[{"$nulls":7},7.5]
[{"$nulls":7},20]
[{"$nulls":7},6.1]
[{"$nulls":7},8.7]
[{"$nulls":7},-2.9]
[{"$nulls":7},7.7]
[{"$nulls":7},18]
[{"$nulls":7},-10]
[{"$nulls":7},-63]
[{"$nulls":8},16]
[{"$nulls":8},59]
[{"$nulls":8},5.3]
[{"$nulls":8},100]
[{"$nulls":8},139]
[{"$nulls":8},-55]
[{"$nulls":8},-97]
[{"$nulls":8},-39]
[{"$nulls":11},"2",3,19]
[{"$nulls":11},"3",5,22]
[{"$nulls":11},"2",7,29]
[{"$nulls":11},"3",9,31]
[{"$nulls":11},"1",10,33]
[{"$nulls":11},"2",10,37]
[{"$nulls":11},"2",13,34]
[{"$nulls":11},"3",13,43]
[{"$nulls":11},"2",16,41]
[{"$nulls":11},"0",17,45]
[{"$nulls":11},"0",18,46]
[{"$nulls":11},"1",18,42]
[{"$nulls":11},"0",19,45]
[{"$nulls":11},"0",19,44]
[{"$nulls":11},"1",19,49]
[{"$nulls":11},"1",26,51]
[{"$nulls":11},"1",37,61]
[{"$nulls":11},"0",64,82]
[{"$nulls":11},"0",76,89]
["Quotes",{"$nulls":10},"Updated 05/04/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":6},"Earnings Growth"]
[]
[{"$nulls":6},139]
[{"$nulls":6},100]
[{"$nulls":6},59]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},16.0375]
["median",{"$nulls":5},10.65]
["tr mean",{"$nulls":5},16.0375]
["count",{"$nulls":5},8]
["05/04/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},35]
[{"$nulls":4},25]
[{"$nulls":4},25]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,17.084210526315786]
["median",null,null,null,21]
["tr mean",null,null,null,17.08421052631579]
["count",null,null,null,19]
["05/04/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},24]
[{"$nulls":5},20]
[{"$nulls":5},10]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},10.157894736842104]
["median",{"$nulls":4},7.5]
["tr mean",{"$nulls":4},10.157894736842106]
["count",{"$nulls":4},19]
["05/04/25"]
[null,null,"Current Ratio"]
[null,null,2.9]
[null,null,2.1]
[null,null,1.5]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.1789473684210532]
["median",null,0.84]
["tr mean",null,1.1789473684210527]
["count",null,19]
["05/04/25"]
[null,null,null,"Operating Margin"]
[null,null,null,22]
[null,null,null,18]
[null,null,null,16]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-115.35105263157895]
["median",null,null,9.4]
["tr mean",null,null,-115.351052631579]
["count",null,null,19]
["05/04/25"]
[null,"P/E"]
[null,6.3]
[null,8.3]
[null,10]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",23.17777777777778]
["median",16]
["tr mean",23.177777777777774]
["count",18]
["05/04/25"]