{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":103,"n_cols":14,"rows_kept":103,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Carriage Services","681 M",null,null,0.3]
["H&R Block","7.5 B",null,null,5.77]
["Frontdoor","4.0 B",null,null,6.88]
["Service Corporation International Common Stock","11 B",null,null,1.6]
["Click Holdings Limited","18 M",null,null,0.02]
["Rollins","27 B",null,null,0.41]
["Bright Horizons Family Solutions Inc","7.4 B",null,null,2.06]
["Smart Share Global Limited","273 M",null,null,5.77]
["MEDIROM Healthcare Technologies Inc","9.8 M",null,null,41.69]
["Regis Corporation","56 M",null,null,5.45]
["YY Group Holding Limited","54 M",null,null,0.08]
["MEDIFAST INC Common Stock","148 M",null,null,15.91]
["Interactive Strength Inc","8.0 M",null,null,0.22]
["Inspire Veterinary Partners","7.7 M",null,null,0.34]
[null,null,15]
[null,null,10]
[null,null,17]
[null,null,19]
[null,null,50]
[null,null,31]
[null,null,11]
[null,null,-8.7]
[null,null,44]
[null,null,null,0.95]
[null,null,null,0.78]
[null,null,null,1.3]
[null,null,null,0.51]
[null,null,null,1.5]
[null,null,null,0.87]
[null,null,null,0.6]
[null,null,null,3.2]
[null,null,null,0.65]
[null,null,null,0.47]
[null,null,null,1.7]
[null,null,null,3.5]
[null,null,null,0.54]
[null,null,null,0.39]
[{"$nulls":5},24]
[{"$nulls":5},42]
[{"$nulls":5},14]
[{"$nulls":5},22]
[{"$nulls":5},16]
[{"$nulls":5},17]
[{"$nulls":5},9.4]
[{"$nulls":5},-7.3]
[{"$nulls":5},13]
[{"$nulls":5},8.8]
[{"$nulls":5},-26]
[{"$nulls":5},-1.1]
[{"$nulls":5},-465]
[{"$nulls":5},-55]
[{"$nulls":6},27]
[{"$nulls":6},24]
[{"$nulls":6},21]
[{"$nulls":6},30]
[{"$nulls":6},17]
[{"$nulls":6},22]
[{"$nulls":6},14]
[{"$nulls":6},4.2]
[{"$nulls":6},3.5]
[{"$nulls":6},10]
[{"$nulls":6},-11]
[{"$nulls":6},3.5]
[{"$nulls":6},0]
[{"$nulls":6},-52]
[{"$nulls":7},3.5]
[{"$nulls":7},4.2]
[{"$nulls":7},12]
[{"$nulls":7},2.8]
[{"$nulls":7},14]
[{"$nulls":7},9.9]
[{"$nulls":7},6.9]
[{"$nulls":7},11]
[{"$nulls":7},31]
[{"$nulls":7},15]
[{"$nulls":7},20]
[{"$nulls":7},-33]
[{"$nulls":7},273]
[{"$nulls":7},-24]
[{"$nulls":8},197]
[{"$nulls":8},9.3]
[{"$nulls":8},14]
[{"$nulls":8},10]
[{"$nulls":8},18]
[{"$nulls":8},14]
[{"$nulls":8},127]
[{"$nulls":8},27]
[{"$nulls":11},"3",6,29]
[{"$nulls":11},"3",6,30]
[{"$nulls":11},"0",8,29]
[{"$nulls":11},"2",11,36]
[{"$nulls":11},"1",12,35]
[{"$nulls":11},"2",13,35]
[{"$nulls":11},"1",16,40]
[{"$nulls":11},"2",19,47]
[{"$nulls":11},"1",20,48]
[{"$nulls":11},"1",32,57]
[{"$nulls":11},"2",39,67]
[{"$nulls":11},"1",40,64]
[{"$nulls":11},"1",50,72]
[{"$nulls":11},"0",77,90]
["Quotes",{"$nulls":10},"Updated 06/07/25"]

{"sheet":"legend","index":1,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[{"$nulls":4},"EBIDTA Margin"]
[]
[{"$nulls":4},27]
[{"$nulls":4},24]
[{"$nulls":4},21]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,8.085714285714285]
["median",null,null,null,12]
["tr mean",null,null,null,8.085714285714285]
["count",null,null,null,14]
["06/07/25"]
[null,null,"Current Ratio"]
[null,null,3.2]
[null,null,1.7]
[null,null,1.3]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.2114285714285715]
["median",null,0.825]
["tr mean",null,1.2114285714285713]
["count",null,14]
["06/07/25"]
[null,null,null,"Operating Margin"]
[null,null,null,24]
[null,null,null,22]
[null,null,null,16]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-27.728571428571428]
["median",null,null,11.2]
["tr mean",null,null,-27.728571428571435]
["count",null,null,14]
["06/07/25"]
[null,"P/E"]
[null,11]
[null,15]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",27.444444444444443]
["median",19]
["tr mean",27.444444444444443]
["count",9]
["06/07/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},197]
[{"$nulls":6},127]
[{"$nulls":6},27]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},52.0375]
["median",{"$nulls":5},16]
["tr mean",{"$nulls":5},52.0375]
["count",{"$nulls":5},8]
["06/07/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},31]
[{"$nulls":5},20]
[{"$nulls":5},14]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},24.735714285714288]
["median",{"$nulls":4},10.45]
["tr mean",{"$nulls":4},24.735714285714288]
["count",{"$nulls":4},14]
["06/07/25"]