{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["data","legend"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"data","index":0,"n_rows":135,"n_cols":14,"rows_kept":135,"cut":false,"hidden":false,"merged":[],"flags":["cells_out_of_order","formulas_cached_only","rows_out_of_order"]}
["Description","Mkt Cap","P/E","Current Ratio","Cash per Share","Operating Margin","EBIDTA Margin","Revenue Growth","Earnings Growth","H-Rank","C-Rank","Stars"]
["Travel   Leisure Co","3.2 B",null,null,2.83]
["Trip","41 B",null,null,118.3]
["Royal Caribbean Cruises Ltd","68 B",null,null,1.42]
["Tuniu Corporation","104 M",null,null,2.58]
["MakeMyTrip Limited","11 B",null,null,6.73]
["Booking Holdings Inc","179 B",null,null,478.73]
["Yatra Online","56 M",null,null,30.46]
["Carnival Plc ADS ADS","26 B",null,null,0.61]
["Carnival Corporation Common Stock","31 B",null,null,0.61]
["Norwegian Cruise Line Holdings Ltd","7.8 B",null,null,0.41]
["Airbnb","80 B",null,null,18.62]
["TripAdvisor","1.7 B",null,null,9.77]
["Viking Holdings Ltd Ordinary Shares","20 B",null,null,6.26]
["Expedia Group","21 B",null,null,48.28]
["Global Business Travel Group","3.0 B",null,null,1.15]
["Lindblad Expeditions Holdings Inc","582 M",null,null,3.45]
["Inspirato Incorporated","42 M",null,null,1.32]
["NextTrip","12 M",null,null,0.01]
[null,null,7.7]
[null,null,17]
[null,null,17]
[null,null,6]
[null,null,51]
[null,null,26]
[null,null,6.4]
[null,null,12]
[null,null,13]
[null,null,8.4]
[null,null,28]
[null,null,10]
[null,null,21]
[null,null,11]
[null,null,-206]
[null,null,-70]
[null,null,-2.3]
[null,null,101]
[null,null,null,4]
[null,null,null,1.5]
[null,null,null,0.18]
[null,null,null,1.3]
[null,null,null,1.8]
[null,null,null,1.2]
[null,null,null,2.2]
[null,null,null,0.26]
[null,null,null,0.26]
[null,null,null,0.19]
[null,null,null,1.3]
[null,null,null,1.9]
[null,null,null,0.63]
[null,null,null,0.73]
[null,null,null,1.6]
[null,null,null,0.7]
[null,null,null,0.28]
[null,null,null,0.24]
[{"$nulls":5},16]
[{"$nulls":5},25]
[{"$nulls":5},23]
[{"$nulls":5},19]
[{"$nulls":5},12]
[{"$nulls":5},22]
[{"$nulls":5},0.63]
[{"$nulls":5},9.3]
[{"$nulls":5},9.3]
[{"$nulls":5},9.4]
[{"$nulls":5},1.7]
[{"$nulls":5},-1.3]
[{"$nulls":5},-1]
[{"$nulls":5},-1.5]
[{"$nulls":5},9.5]
[{"$nulls":5},6]
[{"$nulls":5},2.5]
[{"$nulls":5},-2376]
[{"$nulls":6},22]
[{"$nulls":6},27]
[{"$nulls":6},35]
[{"$nulls":6},15]
[{"$nulls":6},15]
[{"$nulls":6},35]
[{"$nulls":6},-1.4]
[{"$nulls":6},25]
[{"$nulls":6},25]
[{"$nulls":6},25]
[{"$nulls":6},22]
[{"$nulls":6},8]
[{"$nulls":6},25]
[{"$nulls":6},13]
[{"$nulls":6},13]
[{"$nulls":6},12]
[{"$nulls":6},-7.2]
[{"$nulls":6},0]
[{"$nulls":7},2]
[{"$nulls":7},16]
[{"$nulls":7},7.3]
[{"$nulls":7},2.8]
[{"$nulls":7},21]
[{"$nulls":7},7.9]
[{"$nulls":7},111]
[{"$nulls":7},7.5]
[{"$nulls":7},7.5]
[{"$nulls":7},-2.9]
[{"$nulls":7},6.1]
[{"$nulls":7},0.8]
[{"$nulls":7},24]
[{"$nulls":7},3.4]
[{"$nulls":7},1.8]
[{"$nulls":7},17]
[{"$nulls":7},-17]
[{"$nulls":7},-63]
[{"$nulls":8},16]
[{"$nulls":8},-4.5]
[{"$nulls":8},100]
[{"$nulls":8},-81]
[{"$nulls":8},-55]
[{"$nulls":8},-39]
[{"$nulls":8},-54]
[{"$nulls":11},"4",3,19]
[{"$nulls":11},"3",6,25]
[{"$nulls":11},"3",8,31]
[{"$nulls":11},"2",10,37]
[{"$nulls":11},"2",12,35]
[{"$nulls":11},"2",13,34]
[{"$nulls":11},"3",14,44]
[{"$nulls":11},"0",18,46]
[{"$nulls":11},"0",19,46]
[{"$nulls":11},"1",19,49]
[{"$nulls":11},"0",20,45]
[{"$nulls":11},"2",25,52]
[{"$nulls":11},"1",26,51]
[{"$nulls":11},"0",28,56]
[{"$nulls":11},"1",28,53]
[{"$nulls":11},"1",33,57]
[{"$nulls":11},"0",53,75]
[{"$nulls":11},"0",70,86]
["Quotes",{"$nulls":10},"Updated 06/07/25"]

{"sheet":"legend","index":1,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only","rows_out_of_order"]}
[null,null,null,"Operating Margin"]
[]
[null,null,null,23]
[null,null,null,19]
[null,null,null,12]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,-123.02611111111112]
["median",null,null,9.3]
["tr mean",null,null,-123.02611111111115]
["count",null,null,18]
["06/07/25"]
[{"$nulls":6},"Earnings Growth"]
[{"$nulls":6},100]
[{"$nulls":6},16]
[{"$nulls":6},-4.5]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":5},-16.785714285714285]
["median",{"$nulls":5},-39]
["tr mean",{"$nulls":5},-16.785714285714285]
["count",{"$nulls":5},7]
["06/07/25"]
[{"$nulls":4},"EBIDTA Margin"]
[{"$nulls":4},35]
[{"$nulls":4},25]
[{"$nulls":4},25]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,null,null,17.133333333333336]
["median",null,null,null,18.5]
["tr mean",null,null,null,17.133333333333333]
["count",null,null,null,18]
["06/07/25"]
[{"$nulls":5},"Revenue Growth"]
[{"$nulls":5},24]
[{"$nulls":5},17]
[{"$nulls":5},7.9]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",{"$nulls":4},8.511111111111113]
["median",{"$nulls":4},6.699999999999999]
["tr mean",{"$nulls":4},8.511111111111111]
["count",{"$nulls":4},18]
["06/07/25"]
[null,"P/E"]
[null,6.4]
[null,8.4]
[null,11]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",35.47222222222222]
["median",17]
["tr mean",35.47222222222222]
["count",18]
["06/07/25"]
[null,null,"Current Ratio"]
[null,null,2.2]
[null,null,1.8]
[null,null,1.5]
["Best 10%"]
["Best 20%"]
["Best 30%"]
["mean",null,1.126111111111111]
["median",null,0.965]
["tr mean",null,1.126111111111111]
["count",null,18]
["06/07/25"]